Active imobilizate |
117.87 |
113.89 |
103.57 |
105.45 |
111.67 |
Imobilizari necorporale |
8.04 |
5.71 |
8.21 |
8.19 |
14.23 |
Imobilizari corporale |
99.31 |
97.83 |
90.75 |
89.9 |
66.29 |
Imobilizari financiare |
10.52 |
10.35 |
4.61 |
7.35 |
31.14 |
Active circulante |
226.92 |
226.26 |
199.11 |
172.76 |
131.21 |
Stocuri |
106.27 |
88.2 |
83.54 |
80.08 |
63.55 |
Creante |
6.35 |
11.92 |
10.36 |
7.74 |
6.34 |
Cheltuieli inregistrate in avans |
0 |
0 |
0 |
0 |
0 |
Investitii financiare pe termen scurt |
0 |
0 |
0 |
0 |
0 |
Casa si conturi la banci |
65.39 |
61.96 |
36.48 |
50.08 |
14.58 |
Alte active circulante |
48.91 |
64.17 |
68.73 |
34.86 |
46.74 |
Active detinute in vederea vanzarii |
0 |
0 |
9.85 |
0 |
0 |
Total Activ |
344.78 |
340.15 |
312.52 |
278.21 |
242.88 |
Datorii |
203.83 |
204.15 |
186.65 |
171.33 |
163.68 |
Datorii pe termen scurt |
131.21 |
135.82 |
127.18 |
117.62 |
51.33 |
Datorii comerciale |
20.98 |
24.56 |
19.66 |
16.55 |
17.59 |
Datorii financiare |
99.33 |
100.17 |
93.04 |
94.06 |
27.96 |
Alte datorii pe termen scurt |
7.95 |
7.98 |
13.67 |
5.83 |
5.48 |
Provizioane (termen scurt) |
2.95 |
3.1 |
0.81 |
1.18 |
0.31 |
Venituri in avans (termen scurt) |
0 |
0 |
0 |
0 |
0 |
Datorii pe termen lung |
72.62 |
68.33 |
59.46 |
53.7 |
112.35 |
Datorii comerciale |
2.47 |
2.45 |
2.22 |
2.22 |
2.44 |
Datorii financiare |
64.51 |
60.22 |
53.06 |
47.58 |
109.58 |
Alte datorii pe termen lung |
1.71 |
1.71 |
1.68 |
1.36 |
0.07 |
Provizioane (termen lung) |
3.92 |
3.95 |
2.5 |
2.54 |
0.25 |
Venituri in avans (termen lung) |
0 |
0 |
0 |
0 |
0 |
Datorii asociate activelor detinute pentru vanzare |
0 |
0 |
0 |
0 |
0 |
Capitaluri proprii |
140.96 |
136 |
125.88 |
106.88 |
79.2 |
Capital social |
33.66 |
33.66 |
33.66 |
33.66 |
33.66 |
Prime de capital |
7.86 |
7.86 |
7.86 |
7.86 |
7.86 |
Rezerve din reevaluare |
32.48 |
32.29 |
32.32 |
34.19 |
27.86 |
Rezultatul reportat |
29.48 |
66.78 |
66.78 |
66.84 |
58.76 |
Alte rezerve |
37.31 |
-4.75 |
-14.87 |
-35.77 |
-48.93 |
Alte elemente de capital |
0.18 |
0.16 |
0.12 |
0.1 |
0 |
Total Pasiv |
344.78 |
340.15 |
312.52 |
278.21 |
242.88 |
Nr. mediu angajati (numai angajati permanenti) |
|
|
1971 |
|
|
Rezultat din exploatare |
64.18 |
-2.49 |
-0.5 |
-16.62 |
-32.91 |
Venituri din exploatare |
402.49 |
84.98 |
164.27 |
225.91 |
290.73 |
Cifra de afaceri |
323.33 |
74.76 |
141.79 |
203.91 |
259.25 |
Productia capitalizata |
0 |
0 |
0 |
0 |
0 |
Variatia stocurilor |
0 |
0 |
0 |
0 |
0 |
Alte venituri din exploatare |
79.17 |
10.22 |
22.47 |
22 |
31.48 |
Cheltuieli de exploatare |
338.31 |
87.47 |
164.76 |
242.53 |
323.64 |
Costul marfurilor vandute |
297.91 |
78.4 |
146.44 |
215.68 |
278.72 |
Cheltuieli cu materiile prime si consumabilele |
31.34 |
7.11 |
14.45 |
21.41 |
29.95 |
Amortizare si depreciere |
0 |
0 |
0 |
0 |
0 |
Cheltuieli cu personalul |
0 |
0 |
0 |
0 |
0 |
Alte cheltuieli de exploatare |
9.07 |
1.95 |
3.87 |
5.45 |
14.97 |
Rezultat financiar |
-14.75 |
-1.88 |
-5.36 |
-12.09 |
-13 |
Venituri din dobanzi |
0 |
0 |
0 |
0 |
0 |
Cheltuieli cu dobanzile |
8.52 |
2.95 |
5.81 |
8.64 |
11.77 |
Alte venituri si cheltuieli financiare - net |
-6.22 |
1.07 |
0.45 |
-3.45 |
-1.23 |
Rezultatul extraordinar - net |
0 |
0 |
0 |
0 |
0 |
Rezultatul brut |
49.43 |
-4.36 |
-5.86 |
-28.7 |
-45.91 |
Total Venituri |
402.49 |
86.05 |
164.72 |
225.91 |
290.73 |
Total Cheltuieli |
353.06 |
90.41 |
170.58 |
254.61 |
336.64 |
Impozit pe profit |
10.22 |
0.41 |
0.29 |
-2.22 |
-4.38 |
Alte impozite |
0 |
0 |
0 |
0 |
0 |
Rezultatul net |
39.21 |
-4.77 |
-6.15 |
-26.48 |
-41.53 |